excel NPV无法正常工作

时间:2013-12-26 19:17:30

标签: excel excel-formula

让我们考虑以下示例

Example: Invest $2,000 now, receive 3 yearly payments of $100 each, plus $2,500 in the 3rd year. Use 10% Interest Rate.
Let us work year by year (remembering to subtract what you pay out):
Now: PV = -$2,000
Year 1: PV = $100 / 1.10 = $90.91
Year 2: PV = $100 / 1.102 = $82.64
Year 3: PV = $100 / 1.103 = $75.13
Year 3 (final payment): PV = $2,500 / 1.103 = $1,878.29
Adding those up gets: NPV = -$2,000 + $90.91 + $82.64 + $75.13 + $1,878.29 = $126.97
Looks like a good investment.

我试图在excel中计算相同

10%
100
100
100
2500
-2000

=NPV(A1,A2,A3,A4,A5)+A6

得到了(43.78),为什么?请帮帮我

1 个答案:

答案 0 :(得分:1)

你需要净化你的最后一年 - 100 + 2500

NPV函数假设每个单元格值是在其本年末收到的货币。

假设您在最后100美元付款后每年获得2500美元。

试试这个:

100
100
2600

NPV(.10,100,100,2600)-2000 = ~126.97